{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["一般公共预算财政拨款支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"一般公共预算财政拨款支出决算表","index":0,"n_rows":30,"n_cols":7,"rows_kept":30,"merged":[[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,6],[29,0,29,6],[30,0,30,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
[{"$nulls":6},"金额单位：万元"]
["项目","项目","项目","项目","本年支出","本年支出","本年支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出","项目支出"]
["类","款","项","栏次","1","2","3"]
["类","款","项","合计",{"v":2847.89,"d":"2,847.89"},{"v":1943.41,"d":"1,943.41"},904.48]
["205","205","205","教育支出",{"v":2345.32,"d":"2,345.32"},{"v":1446.09,"d":"1,446.09"},899.23]
["20503","20503","20503","职业教育",{"v":2345.32,"d":"2,345.32"},{"v":1446.09,"d":"1,446.09"},899.23]
["2050302","2050302","2050302","  中等职业教育",929.98,30.75,899.23]
["2050303","2050303","2050303","  技校教育",{"v":1407.66,"d":"1,407.66"},{"v":1407.66,"d":"1,407.66"},{"v":0,"d":"0.00"}]
["2050399","2050399","2050399","  其他职业教育支出",7.68,7.68,{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":226.4,"d":"226.40"},221.15,5.25]
["20805","20805","20805","行政事业单位养老支出",221.15,221.15,{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",54.47,54.47,{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",157.27,157.27,{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",9.41,9.41,{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",5.25,{"v":0,"d":"0.00"},5.25]
["2080799","2080799","2080799","  其他就业补助支出",5.25,{"v":0,"d":"0.00"},5.25]
["210","210","210","卫生健康支出",140.25,140.25,{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗",140.25,140.25,{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗",96.08,96.08,{"v":0,"d":"0.00"}]
["2101103","2101103","2101103","  公务员医疗补助",44.17,44.17,{"v":0,"d":"0.00"}]
["221","221","221","住房保障支出",135.94,135.94,{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",135.94,135.94,{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",135.94,135.94,{"v":0,"d":"0.00"}]
["注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：1.本表反映部门本年度一般公共预算财政拨款实际支出情况。"]
["2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。","2.本表金额转换为万元时，因四舍五入可能存在尾差，部分合计行与明细行合计可能存在不一致。"]